From this document of [Income Statements and Balance Sheets for Zigoscar Corporation](https://mypath.westwood.edu/bbcswebdav/pid-6470085-dt-content-rid-17152560_2/xid-17152560_2), complete the following: Create a Statement of Cash Flows for...
From this document of Income Statements and Balance Sheets for Zigoscar Corporation, complete the following:
- Create a Statement of Cash Flows for the year 2014
- Conduct a Horizontal analysis of the above income statement and balance sheet showing the amount and percentage changes from 2013 to 2014. (Round to one decimal place.)
- Prepare common sized income statements and balance sheets for 2013 and 2014. (Round to one decimal place.)
- Perform the following ratio analysis for 2014:
- Current Ratio
- Quick Ratio
- Receivables Turnover
- Inventory Turnover
- Profit Margin
- Return on Assets
- Debt to Equity Ratio
- Return on Equity
Zigoscar Corporation | |||||
Comparative Income Statements | |||||
For the years ended December 31, 2014 and 2013 | |||||
2014 | 2013 | ||||
Net Sales | 6,553,600 | 6,292,800 | |||
Cost of goods sold | 4,177,600 | 4,016,800 | |||
Gross Margin | 2,376,000 | 2,276,000 | |||
Operating expenses: | |||||
Selling Expenses | 953,600 | 1,036,000 | |||
Administrative expenses | 894,400 | 846,400 | |||
Total Expenses | 1,848,000 | 1,882,400 | |||
Income from operations | 528,000 | 696,900 | |||
Interest Expense | 131,200 | 78,400 | |||
Income before taxes | 396,800 | 315,200.00 | |||
Income tax expense | 124,800 | 113,600 | |||
Net Income | 272,000 | 21,600 | |||
Earnings per share | 3.40 | 2.52 | |||
| |||||
Zigoscar Corporation | |||||
Comparative Balance Sheets | |||||
December 31, 2014 and 2013 | |||||
2014 | 2013 | ||||
Assets | |||||
Cash | 162,400 | 81,600 | |||
Accounts receivable (net) | 471,200 | 458,400 | |||
Inventory | 1,149,600 | 1,189,600 | |||
Property, Plant & Equip (net) | 1,500,000 | 1,440,000 | |||
Total Assets | 3,283,200 | 3,169,600 | |||
Liabilities and Stockholders Equity | |||||
Accounts payable | 535,200.00 | 954,400.00 | |||
Notes payable (short term) | 400,000 | 800,000 | |||
Bonds payable | 800,000 | - | |||
Common stock, $10 par value | 800,000 | 800,000 | |||
Retained earnings | 748,000 | 615,200 | |||
Total Liab. & Stockholders Equity | 3,283,200 | 3,169,600 | |||
11 years ago
999999.99
- 1.) A rm is evaluating an investment that costs $ 90,000 and is expected to generate annual cash ows equal to $ 20,000 for the next six years.
- Week 10 Assignment 3 Submission
- Accounting homework.
- I am in search of somone to help me with my math class on ashford university. is there anyone interested in...
- English Homework
- Currency Conversion development
- ONLINE EXAM
- ECO561 ECO/561 Market Structures Scenario Week 3
- ECO561 ECO/561 Product Pricing Component Week 2
- This assignment needs to be completed today